Home

Partner us
- Become Subbroker
- Be a Distributor
Market
- Overview
- Equity
- Derivatives
- Commodities
- Currency
- Mutual Fund
- IPO
- Fixed Income
- Market Map
News
- Overview
- Top News
- Economy
- Global News
- Corporate News
- Equity
- Commodity
- Currency
- IPO/Mutual Funds
- Insurance
- Budget
Research
Tools
Online Trading
Products
- Overview
- Broking
- Distribution
  - Mutual Funds / IPO
  - Fixed-Deposit
  - Bonds
    - CAPITAL GAIN BONDSCapital Gain Bonds
    - Floating Rate Savings Bonds, 2020 (Taxable)
  - NPS Services
- Insurance Broking
  - Life Insurance
  - Non Life Insurance
- Advisory
- NPS Online
Top Picks
Learn
- Blog
- Podcast
Contact us
- Contact Details
- Leave a query
Downloads
- Overview
Refer & Earn Offer
IPOs
- Upcoming IPO
- Apply IPO
Webinars
Open Free Demat A/c
Login

About Us
Tools
- Autotrender login
- Auto Trender
- Telegram Channels
  
  Index Trading
  
  TechnoFunda
  
  Equity Ka Funda
  
  Commodity Mantra
  
  Maha Combo
Downloads
Refer & Earn
Contact Us
Sign Out

Trade Now

Login
- Login or Sign up
- Autotrender login
  
  Login to the website
  
  Apply for IPO
  
  Apply for Buyback/SGB/NCB
  
  E-Voting CDSL
  
  E-Voting NSDL
  
  Dormant A/c Reactivation
  
  My SMC A/c
  
  SMC Connect^New
  
  Demat Debit & Pledge (DDPI)
  
  Update your Details
  
  Online Trading
  
  Online MF
  
  Fund Transfer for Trading
  
  UPI Fund Transfer
  
  International Broking
  
  My NBFC A/c
  
  Research
  
  Portfolio Tracker
  
  Distribution
  
  Demo Account Login
  
  Demo eKYC
  
  Pay Demat Dues Online
  
  Re-KYC

Open an A/C
- Open an A/C
- CHOOSE YOUR OPTION(S)
- Trading A/c
- Mutual Fund A/c
- NBFC A/c
- NPS A/c

Open Demat A/c

Apply IPO

Budget News

Vodafone Idea
November 04,2022 09:57

On consolidated basis

Quarter ended September2022 compared with Quarter ended September 2021.

Net sales (including other operating income) of Vodafone Idea has increased12.84% to Rs 10614.6 crore.

Operating profit marginhas declined from 41.07% to 38.60%, leading to 6.07% rise in operating profitto Rs 4,097.50 crore. Employee cost decreased from 4.66% to 4.17%. Other expenses rose from 54.27% to 57.21%. Selling andadministration expenses rose from 6.95% to 10.37%. Telecommuncationcharges fell from 35.25% to 34.91%.

Other income rose229.90% to Rs 96 crore. PBIDT rose 7.75% to Rs 4193.5crore. Provision for interest rose 19.91% to Rs 6129.1crore. Loan funds rose to Rs 2,48,176.40 crore as of 30 September2022 from Rs 2,07,341.80 crore as of 30 September 2021. Inventoriesdeclined from Rs 3.20 crore as of 30 September 2021 to Rs 1.50 crore as of 30September 2022. Sundry debtors were higher at Rs 2,653.20 crore asof 30 September 2022 compared to Rs 2,598.20 crore as of 30 September2021. Cash and bank balance declined from Rs 2,050.70 crore as of 30September 2021 to Rs 827.70 crore as of 30 September2022. Investments rose to Rs 5.60 crore as of 30 September 2022 fromRs 4.90 crore as of 30 September 2021 .

PBDT fell 58.73% to Rs1935.6 crore. Provision for depreciation fell 4.51% to Rs 5655.7crore. Fixed assets increased to Rs 65,403.40 crore as of 30September 2022 from Rs 54,898.30 crore as of 30 September2021. Intangible assets increased from Rs 1,07,219.80 crore to Rs1,18,001.30 crore.

Profit before tax down6.29% to Rs -7,591.30 crore. Provision for tax was expense of Rs 4.1crore, compared to Rs 4 crore. Effective tax rate was negative 0.05%compared to negative 0.06%.

Minority interest wasnil in both the periods. Net profit attributable to owners of thecompany decreased 6.49% to Rs -7,595.50 crore.

Equity capital increasedfrom Rs 28,735.40 crore as of 30 September 2021 to Rs 32,118.80 crore as of 30September 2022. Per share face Value remained same at Rs10.00.

Promoters' stake was74.99% as of 30 September 2022 ,compared to 72.05% as of 30 September 2021.

Year-to-date (YTD)results analysis.

Net sales (including other operating income) of Vodafone Idea has increased13.29% to Rs 21024.7 crore.

Operating profit marginhas declined from 40.79% to 40.08%, leading to 11.30% rise in operating profitto Rs 8,425.90 crore. Employee cost decreased from 4.43% to 4.27%. Other expenses rose from 54.77% to 55.64%. Selling andadministration expenses rose from 6.91% to 9.93%. Telecommuncationcharges fell from 34.90% to 33.02%.

Other income rose186.74% to Rs 179.5 crore. PBIDT rose 12.74% to Rs 8605.4crore. Provision for interest rose 16.35% to Rs 12030crore. Loan funds rose to Rs 2,48,176.40 crore as of 30 September2022 from Rs 2,07,341.80 crore as of 30 September 2021. Inventoriesdeclined from Rs 3.20 crore as of 30 September 2021 to Rs 1.50 crore as of 30September 2022. Sundry debtors were higher at Rs 2,653.20 crore asof 30 September 2022 compared to Rs 2,598.20 crore as of 30 September2021. Cash and bank balance declined from Rs 2,050.70 crore as of 30September 2021 to Rs 827.70 crore as of 30 September 2022. Investmentsrose to Rs 5.60 crore as of 30 September 2022 from Rs 4.90 crore as of 30September 2021 .

PBDT fell 26.53% to Rs3424.6 crore. Provision for depreciation fell 3.96% to Rs 11460crore. Fixed assets increased to Rs 65,403.40 crore as of 30September 2022 from Rs 54,898.30 crore as of 30 September2021. Intangible assets increased from Rs 1,07,219.80 crore to Rs1,18,001.30 crore.

Profit before tax down1.68% to Rs -14,884.60 crore. Share of profit/loss was 62.50% lowerat Rs 0.3 crore. Provision for tax was expense of Rs 7.9 crore,compared to Rs 4.5 crore. Effective tax rate was negative 0.05%compared to negative 0.03%.

Minority interest wasnil in both the periods. Net profit attributable to owners of thecompany decreased 3.05% to Rs -14,892.20 crore.

Equity capital increasedfrom Rs 28,735.40 crore as of 30 September 2021 to Rs 32,118.80 crore as of 30September 2022. Per share face Value remained same at Rs10.00.

Promoters' stake was74.99% as of 30 September 2022 ,compared to 72.05% as of 30 September 2021.

Cash flow from operatingactivities increased to Rs 10,762.50 crore for YTD ended September 2022 from Rs8,407.70 crore for YTD ended September 2021. Cash flow used inacquiring fixed assets during the YTD ended September 2022 stood at Rs 2,863.10crore, compared to Rs 3,673.00 crore during the YTD ended September2021.

Full year results analysis.

Net sales (including other operating income) of Vodafone Idea has declined8.19% to Rs 38515.5 crore.

Operating profit marginhas jumped from 40.39% to 41.64%, leading to 5.37% decline in operating profitto Rs 16,036.10 crore. Purchase of finished goods cost rose from0.01% to 0.02%. Employee cost decreased from 4.84% to 4.50%. Other expenses fell from 54.76% to 53.84%. Selling andadministration expenses rose from 6.09% to 7.66%. Telecommuncationcharges fell from 35.48% to 33.06%.

Other income fell 25.72%to Rs 129.4 crore. PBIDT fell 5.57% to Rs 16165.5crore. Provision for interest rose 16.57% to Rs 20980.8crore. Loan funds rose to Rs 2,13,761.10 crore as of 31 March 2022from Rs 2,01,720.20 crore as of 31 March 2021. Inventories rose toRs 2.30 crore as of 31 March 2022 from Rs 0.60 crore as of 31 March2021. Sundry debtors were lower at Rs 2,443.90 crore as of 31 March2022 compared to Rs 2,507.00 crore as of 31 March 2021. Cash andbank balance rose to Rs 3,496.60 crore as of 31 March 2022 from Rs 2,216.50crore as of 31 March 2021. Investments rose to Rs 5.30 crore as of31 March 2022 from Rs 4.10 crore as of 31 March 2021 .

PBDT fell 448.31% to Rs4815.3 crore. Provision for depreciation fell 0.23% to Rs 23584.3crore. Fixed assets declined from Rs 58,170.00 crore as of 31 March2021 to Rs 53,956.60 crore as of 31 March 2022. Intangible assetsdeclined from Rs 1,09,926.30 crore to Rs 1,03,226.30 crore.

Profit before tax down15.84% to Rs -28,399.60 crore. Share of profit/loss was 99.48% lowerat Rs 1.2 crore. Provision for tax was debit of Rs 11.3 crore,compared to credit of Rs 20.3 crore. Effective tax rate was negative0.04% compared to 0.05%.

Minority interest wasnil in both the periods. Net profit attributable to owners of thecompany increased 36.14% to Rs -28,245.40 crore.

Equity capital increasedfrom Rs 28,735.40 crore as of 31 March 2021 to Rs 32,118.80 crore as of 31March 2022. Per share face Value remained same at Rs10.00.

Promoters' stake was74.99% as of 31 March 2022 ,compared to 72.05% as of 31 March 2021.

Cash flow from operatingactivities increased to Rs 17,387.00 crore for year ended March 2022 from Rs15,639.70 crore for year ended March 2021. Cash flow used inacquiring fixed assets during the year ended March 2022 stood at Rs 6,008.90crore, compared to Rs 4,709.70 crore during the year ended March2021.

Others:

ARPU for the quarter standsat Rs. 131 vs Rs. 128 in Q1FY23 (YoY growth of 19.5%).

4G subscriber baseincreased to 120.6 million (vs 119.0 million in Q1FY23), supported by superiordata experience offered by Vi GIGAnet .

Board approved issuanceof Optionally Convertible Debentures (OCDs) amounting to Rs. 16 billion to ATCTelecom Infrastructure Private Limited (ATC India) subject to conditionsprecedent .

Management Commentary:

Commenting on theperformance Akshaya Moondra, CEO, Vodafone Idea Limited, said We arepleased to report fifth consecutive quarter of revenue growth and 4G subscriberaddition. Such performance is primarily driven by the continued increase in 4Gsubscriber base on the back of superior data and voice experience offered by ViGIGAnet. In the recently held IMC, we showcased a wide range of 5G offeringsfor our enterprise and consumers on the Vi 5G Live network. Our board hasrecently approved issuance of Optionally Convertible Debentures amounting toRs. 16 billion to ATC India. We continue to remain engaged with our lenders andinvestors for further fund raising to make required investments for networkexpansion and 5G rollout.

Vodafone Idea : Consolidated Results

	Quarter ended			Year to Date			Year ended
Particulars	202209	202109	Var.(%)	202209	202109	Var.(%)	202203	202103	Var.(%)
Net Sales (including other operating income)	10,614.60	9,406.40	12.84	21,024.70	18,558.70	13.29	38,515.50	41,952.20	-8.19
OPM (%)	38.60	41.07	-246 bps	40.08	40.79	-72 bps	41.64	40.39	124 bps
OP	4,097.50	3,862.90	6.07	8,425.90	7,570.60	11.30	16,036.10	16,945.70	-5.37
Other Inc.	96.00	29.10	229.90	179.50	62.60	186.74	129.40	174.20	-25.72
PBIDT	4,193.50	3,892.00	7.75	8,605.40	7,633.20	12.74	16,165.50	17,119.90	-5.57
Interest	6,129.10	5,111.40	19.91	12,030.00	10,339.80	16.35	20,980.80	17,998.10	16.57
PBDT	-1,935.60	-1,219.40	-58.73	-3,424.60	-2,706.60	-26.53	-4,815.30	-878.20	-448.31
Depreciation	5655.7	5922.7	-4.51	11460	11932.5	-3.96	23584.3	23638.5	-0.23
PBT	-7,591.30	-7,142.10	-6.29	-14884.6	-14639.1	-1.68	-28399.6	-24516.7	-15.84
Share of Profit/(Loss) from Associates	-0.1	0.3	PL	0.3	0.8	-62.50	1.2	231.4	-99.48
PBT before EO	-7591.4	-7141.8	-6.30	-14884.3	-14638.3	-1.68	-28398.4	-24285.3	-16.94
EO Income	0	13.5	-	0	191.4	-	164.3	-19968.1	LP
PBT after EO	-7591.4	-7128.3	-6.50	-14884.3	-14446.9	-3.03	-28234.1	-44253.4	36.20
Taxation	4.1	4	2.50	7.9	4.5	75.56	11.3	-20.3	PL
PAT	-7595.5	-7132.3	-6.49	-14892.2	-14451.4	-3.05	-28245.4	-44233.1	36.14
Minority Interest (MI)	0	0	-	0	0	-	0	0	-
Net profit	-7595.5	-7132.3	-6.49	-14892.2	-14451.4	-3.05	-28245.4	-44233.1	36.14
P/(L) from discontinued operations net of tax	0	0	-	0	0	-	0	0	-
Net profit after discontinued operations	-7595.5	-7132.3	-6.49	-14892.2	-14451.4	-3.05	-28245.4	-44233.1	36.14
EPS (Rs)*	-2.36	-2.22	-6.35	-4.64	-4.56	-1.73	-8.84	-7.55	-17.03

* EPS is on current equity of Rs 32,118.85 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database

Powered by Capital Market - Live News

OTHER NEWS SECTION

Related News

No Data Found

New Here?

One Of Us?

Budget News